AUBURN HILLS, MI / ACCESSWIRE / August 12, 2021 / Unique Fabricating, Inc. (NYSE American:UFAB), a leader in engineering and manufacturing multi-material foam, rubber, and plastic components utilized in noise, vibration, and harshness management and air/water sealing applications for the transportation, appliance, medical, and consumer markets, today announced its financial results for the second quarter ended June 30, 2021.

Second Quarter 2021 Financial Results

  • Net sales of $30.9 million compared to $15.0 million in the second quarter of 2020.
  • Net loss of $2.5 million or $0.26 per basic and diluted share compared to a net loss of $4.3 million or $0.44 per basic and diluted share in the second quarter of 2020.
  • Net debt (1) increased $7.2 million to $53.6 million as of June 30, 2021, from $46.4 million as of June 30, 2020.
  • Interest expense increased $0.2 million to $0.8 million compared to the prior year period of $0.6 million.

"The structural changes we made to reduce costs and improve operational efficiency are enabling us to navigate significant industry wide, external challenges," said Doug Cain, President and Chief Executive Officer. "The reduced and volatile demand from transportation and appliance market customers has negatively impacted our revenue, and the ongoing labor shortage and supply chain challenges have impacted our margins. We have been executing on our customer cost recovery efforts, and this initiative has helped us mitigate some of this impact. Industry forecasts continue to point to near-term recovery and it appears there is meaningful pent-up demand as a result of the supply chain challenges. We are well-positioned for significant improvement in our results as our customer demand and the supply chain condition improve."

"In the interim, we continue to work productively with our lenders, and to date, we have maintained sufficient liquidity for us to operate in these challenging times," continued Mr. Cain. "On August 9, we received notice that our PPP loan and related interest had been forgiven, strengthening our balance sheet and improving our debt ratios. We expect to recognize a one-time $6.1 million gain related to the debt forgiveness in the third quarter."

Second Quarter 2021 Financial Summary

Net sales for the quarter were $30.9 million, up $15.9 million from $15.0 million during the same period last year. Gross profit for the second quarter of 2021 was $4.6 million, or 14.9% of net sales, compared to $1.8 million, or 12.3% of net sales, for the same period last year. Sequentially, gross profit decreased compared to the $5.9 million, or 16.8% of net sales, in the first quarter of 2021, reflecting the impact on revenue of supply shortages adversely affecting our customers production levels and increased input costs, partially offset by our cost recovery efforts.

Net loss was $2.5 million or $0.26 per basic and diluted share in the second quarter of 2021 compared to a net loss of $4.3 million or $0.44 per basic and diluted share in the second quarter of 2020. The narrowing of the net loss is the result of $15.9 million higher net sales in the second quarter of 2021compared to the second quarter of 2020 when most of our automotive customers idled their production facilities in response to the COVID-19 pandemic. Restructuring expenses were $0.3 million lower than the second quarter of 2020, which included expenses related to previously completed facility closures. The lower restructuring expenses were partially offset by higher income tax expense in the second quarter of 2021 as a result of a valuation allowance in the U.S. and higher income in Mexico and Canada compared to the second quarter of 2020. Sequentially, the net loss increased in the second quarter of 2021 as compared to the first quarter of 2021 primarily due to $3.9 million lower net sales as a result of the impact of supply shortages on our automotive customers' production levels, higher input costs including material and direct labor, and higher selling, general and administrative costs related to legal and professional service fees.

Balance Sheet Summary

As of June 30, 2021, the Company had approximately $0.9 million in cash and cash equivalents, compared to June 30, 2020 and December 31, 2020 when the Company had $4.1 million and $0.8 million, respectively, in cash and cash equivalents. Total debt outstanding as of June 30, 2021 was $54.5 million compared to $50.5 million as of June 30, 2020 and $50.4 million as of December 31, 2020. Included in total debt at June 30, 2021, December 31, 2020, and June 30, 2020 is the $6.0 million Paycheck Protection Program (PPP) loan received in the second quarter of 2020. In August 2021, we received notification from our lender that the U.S. Small Business Administration had approved our forgiveness application. We expect to record a $6.1 million gain in the third quarter of 2021 related to the forgiveness of the loan and accrued interest.

Results Conference Call

Unique Fabricating will host a conference call and live webcast today at 4:30 p.m. Eastern Time to review the quarterly results and provide a corporate update. To access the conference call, please dial +1 (844) 369-8774 (toll free) or +1 (862) 298-0844 and if requested, reference conference ID 42491. The conference call will also be webcast live on the Investor Relations section of the Company's website at http://ir.uniquefab.com.

Following the conclusion of the live call, a replay of the webcast will be available on the Investor Relations section of the Company's website for at least 90 days. A telephonic replay of the conference call will also be available from 7 p.m. ET on August 12, 2021 until 11:59 p.m. ET on August 26, 2021 by dialing +1 (877) 481-4010 (United States) or +1 (919) 882-2331 (international) and using the passcode 42491.

About Unique Fabricating, Inc.

Unique Fabricating, Inc. (NYSE American: UFAB) engineers and manufactures components for customers in the transportation, appliance, medical, and consumer markets. The Company's solutions are comprised of multi-material foam, rubber, and plastic components and utilized in noise, vibration and harshness ("NVH") management, acoustical management, water and air sealing, decorative and other functional applications. Unique leverages proprietary manufacturing processes, including die cutting, thermoforming, compression molding, fusion molding, and reaction injection molding to manufacture a wide range of products including air management products, heating ventilating and air conditioning ("HVAC"), seals, engine covers, fender stuffers, air ducts, acoustical insulation, door water shields, gas tank pads, light gaskets, topper pads, mirror gaskets, glove box liners, personal protection equipment, and packaging. The Company is headquartered in Auburn Hills, Michigan. For more information, visit http://www.uniquefab.com.

About Non-GAAP Financial Measures

We present Net Debt, a non-GAAP financial measure, in this press release to provide a supplemental measure of our financial position. We believe that Net Debt is a useful measure of the Company's credit position and progress toward reducing leverage. The calculation is limited in that the Company may not always be able to use cash to repay debt on a dollar-for-dollar basis.

We present Consolidated EBITDA (defined as "Consolidated EBITDA" in our Amended and Restated Credit Agreement, as amended), a non-GAAP financial measure, in this press release to allow evaluation of our covenant compliance in accordance with our Amended and Restated Credit Agreement. Consolidated EBITDA, as defined in our Credit Agreement, is earnings before interest expense, income tax expense (benefit), depreciation and amortization expenses, management fees, non-cash stock compensation expenses, restructuring expenses, goodwill impairment charges, and consulting and licensing costs from our ongoing enterprise resource planning ("ERP") system implementation. There may be additional adjustments allowed by the Amended and Restated Credit Agreement and there are dollar limitations on certain adjustments and add backs. Please refer to our Amended and Restated Credit Agreement, as amended, for a complete understanding of all adjustments and add backs allowed to Consolidated EBITDA as well as our financial covenants. The Company is presenting Consolidated EBITDA to measure our covenant compliance, not as a supplemental performance measurement. Certain of the allowable adjustments and add backs to Consolidated EBITDA are recurring in nature and cash expenses, which we believe limits the usefulness of Consolidated EBITDA as a measurement of the Company's performance. As of December 31, 2020 and March 31, 2021, we were not in compliance with our financial covenants and, as a result, in default under the Amended and Restated Credit Agreement. We entered into a Forbearance Agreement with our lenders under which, during a period commencing on April 9, 2021 and through and including June 15, 2021, the Company was able to borrow on its Revolver, subject to the terms and conditions to making a revolving credit advance, including availability, and the Lenders agreed, subject to the terms of the Forbearance Agreement, to forbear from enforcing their rights or seeking to collect payment of the Company's debt or disposing of the collateral securing the debt. On June 14, 2021, the Company entered into the First Amendment to the Forbearance Agreement, which among other things, extended the forbearance period from June 15, 2021 to February 28, 2022, suspended the testing of the Total Leverage Ratio and the Debt Service Ratio and included revised requirements for Minimum Liquidity and Minimum Consolidated EBITDA for the monthly periods through and including February 28, 2022, beginning with the month ending July 31, 2021. The Company intends to use the forbearance period to continue negotiations with the Lenders to enter into an amendment and waiver to cure the defaults. There can be no assurance that the Company will be able to enter into an amendment or waiver with the Lenders or if it enters into an amendment, what the terms, restrictions, and covenants of the amendment will contain. Without an amendment and waiver that cures the default, substantial doubt about the Company's ability to continue as a going concern remains.

These non-GAAP financial measures may have limitations as analytical tools, and these measures should not be considered in isolation as a substitute for analysis of Unique Fabricating's results as reported under GAAP.

Safe Harbor Statement

Except for the historical information contained herein, the matters discussed in this news release include forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties. Forward-looking statements relate to future events or to future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause the Company's or the Company's industry's actual results, levels of activity, performance or achievements including statements relating to the Company's results for the second quarter of 2021 to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by this press release. Words such as "may," "will," "could," "would," "should," "anticipate," "predict," "potential," "continue," "expects," "intends," "plans," "projects," "believes," "estimates," "outlook," and similar expressions are used to identify these forward-looking statements. Such forward-looking statements include statements regarding, among other things, our expectations about net sales, Consolidated EBITDA, and adjusted diluted earnings per share. All such forward-looking statements are based on management's present expectations and are subject to certain factors, risks and uncertainties that may cause actual results, outcome of events, timing and performance to differ materially from those expressed or implied by such statements. These risks and uncertainties include, but are not limited to, those discussed in our Annual Report on Form 10-K for the year ended December 31, 2020 as filed with the Securities and Exchange Commission and in particular the Section entitled "Risk Factors", as well as any updates to those risk factors filed from time to time in our periodic and current reports filed with the Securities and Exchange Commission. All statements contained in this press release are made as of the date of this press release, and Unique Fabricating does not intend to update this information, unless required by law. Reference to the Company's website above does not constitute incorporation of any of the information thereon into this press release.

(1) Net debt, a non-GAAP financial measure, is defined as debt minus cash and cash equivalents. Please refer to the Reconciliation of Non-GAAP Financial measures included in the tables included with this press release for a reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure

Investor Inquiries:

Rob Fink, FNK IR
(646) 809-0408
rob@fnkir.com

UNIQUE FABRICATING INC 
CONDENSED CONSOLIDATED BALANCE SHEETS 
(Unaudited - dollars in thousands)

     
  

June 30, 
2021

 

December 31, 
2020

Assets

    

Current assets

    

Cash and cash equivalents

 

$

924

  

$

760

 

Accounts receivable, net of reserves of approximately $1.0 million and $1.2 million at June 30, 2021 and December 31, 2020, respectively

 

25,643

  

23,759

 

Inventory, net

 

15,300

  

11,951

 

Prepaid expenses and other current assets:

    

Prepaid expenses and other

 

3,127

  

5,643

 

Refundable taxes

 

4,102

  

4,027

 

Total current assets

 

49,096

  

46,140

 

Property, plant, and equipment, net

 

23,100

  

22,383

 

Goodwill

 

22,111

  

22,111

 

Intangible assets

 

6,175

  

7,605

 

Other assets

    

Operating leases

 

9,274

  

10,415

 

Investments, at cost

 

1,054

  

1,054

 

Deposits and other assets

 

498

  

579

 

Deferred tax asset

 

893

  

893

 

Total assets

 

$

112,201

  

$

111,180

 

Liabilities and Stockholders' Equity

    

Current liabilities:

    

Accounts payable

 

$

12,329

  

$

10,892

 

Current maturities of long-term debt

 

36,943

  

35,864

 

Income taxes payable

 

451

  

204

 

Revolver, current maturities

 

17,537

  

11,494

 

Accrued compensation

 

1,396

  

792

 

Other accrued liabilities

 

3,936

  

4,551

 

Total current liabilities

 

72,592

  

63,797

 

Long-term debt, net of current maturities

 

-

  

2,999

 

Other long-term liabilities:

    

Other liabilities

 

9,039

  

10,519

 

Total liabilities

 

81,631

  

77,315

 

Stockholders' equity:

    

Common stock, $0.001 par value - 15,000,000 shares authorized and 9,779,147 and 9,779,147 issued and outstanding at June 30, 2021 and December 31, 2020, respectively

 

10

  

10

 

Additional paid-in-capital

 

46,409

  

46,126

 

Accumulated deficit

 

(15,849)

  

(12,271)

 

Total stockholders' equity

 

30,570

  

33,865

 

Total liabilities and stockholders' equity

 

$

112,201

  

$

111,180

 
         

UNIQUE FABRICATING INC. 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 
(Unaudited - dollars in thousands, except per share amounts)

    
 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2021

 

2020

 

2021

 

2020

Net sales

$

30,896

  

$

14,975

  

$

65,694

  

$

49,636

 

Cost of sales

26,280

  

13,134

  

55,216

  

42,204

 

Gross profit

4,616

  

1,841

  

10,478

  

7,432

 

Selling, general, and administrative expenses

6,081

  

6,343

  

11,895

  

12,227

 

Restructuring expenses

-

  

273

  

-

  

1,193

 

Operating income (loss)

(1,465)

  

(4,775)

  

(1,417)

  

(5,988)

 

Other income (expense):

       

Other, net

21

  

18

  

39

  

(6)

 

Interest expense

(769)

  

(623)

  

(1,462)

  

(2,289)

 

Other expense, net

(748)

  

(605)

  

(1,423)

  

(2,295)

 

Loss before income tax expense (benefit)

(2,213)

  

(5,380)

  

(2,840)

  

(8,283)

 

Income tax expense (benefit)

296

  

(1,058)

  

738

  

(1,659)

 

Net loss

$

(2,509)

  

$

(4,322)

  

$

(3,578)

  

$

(6,624)

 

Net loss per share:

       

Basic

$

(0.26)

  

$

(0.44)

  

$

(0.37)

  

$

(0.68)

 

Diluted

$

(0.26)

  

$

(0.44)

  

$

(0.37)

  

$

(0.68)

 
                

UNIQUE FABRICATING INC. 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 
(Unaudited - dollars in thousands)

  
 

Six Months Ended June 30,

 

2021

 

2020

Cash Flows from Operating Activities:

   

Net loss

$

(3,578)

 

 

$

(6,624)

 

Adjustments to reconcile net loss to net cash provided by operating activities:

   

Depreciation and amortization

2,953

  

3,458

 

Amortization of debt issuance costs

103

  

74

 

Loss on sale of assets

(12)

  

108

 

Bad debt adjustment

(194)

  

554

 

Loss (gain) on derivative instrument

(185)

  

598

 

Stock option expense

283

  

55

 

Deferred income taxes

-

  

(1,864)

 

Accounts receivable

(1,690)

  

8,464

 

Inventory

(3,349)

  

(1,694)

 

Prepaid expenses and other assets

2,520

  

(1,809)

 

Accounts payable

2,148

  

(1,228)

 

Other assets and liabilities, net

88

  

601

 

Net cash provided by (used for) operating activities

(913)

  

693

 

Cash Flows from Investing Activities:

   

Capital expenditures

(2,327)

  

(760)

 

Proceeds from sale of property, plant and equipment

100

  

884

 

Net cash provided by (used for) investing activities

(2,227)

  

124

 

Cash Flows from Financing Activities:

   

Net change in bank overdraft

(711)

  

(311)

 

Payments on term loans and capital expenditure line

(1,989)

  

(1,474)

 

Payments on revolving credit facilities

(16,925)

  

(12,310)

 

Proceeds from revolving credit facilities

22,929

  

10,727

 

Proceeds from PPP Note

-

  

5,999

 

Net cash provided by financing activities

3,304

  

2,631

 

Cash and cash equivalents:

   

Net increase in cash and cash equivalents

164

  

3,448

 

Cash and cash equivalents at beginning of period

760

  

650

 

Cash and cash equivalents at end of period

$

924

  

$

4,098

 

Supplemental disclosure of cash flow information:

   

Cash paid for interest

$

1,569

  

$

2,219

 

Cash paid for income taxes

$

353

  

$

209

 
        

 

UNIQUE FABRICATING INC. 
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES 
(Unaudited - dollars in thousands)

RECONCILIATION OF NET INCOME TO CONSOLIDATED EBITDA

The following is a reconciliation of net income, as reported, which is a U.S. GAAP measure of our operating results, to Consolidated EBITDA, as defined in our Credit Agreement, a non-GAAP measure, for the three months ended June 30, 2021:

   
  

Three Months Ended June 30, 2021

Net loss

 

$

(2,509)

 

Plus:

  

Interest expense

 

769 

 

Income tax expense

 

296 

 

Depreciation and amortization

 

1,309 

 

Non-cash stock awards

 

256 

 

Non-recurring expenses (a)

 

— 

 

ERP system implementation consulting and licensing costs (b)

 

— 

 

Forbearance agreement fees (c)

 

306 

 

Consolidated EBITDA, as defined

 

$

427 

 

 

(a) Represents any other non-recurring, non-cash gains during such period, including without limitation, (i) gains from the sale or exchange of assets other than in the ordinary course of business, and (ii) gains from early extinguishment of Indebtedness or Hedging Agreements

(b) Represents costs incurred with respect to the purchase and implementation of the Company's enterprise resource planning system, in an aggregate amount under the definition, not to exceed (i) $100,000 during each of the Company's fiscal quarters in 2021, and (ii) $0 with respect to any calculation thereafter

(c) Represents costs and expenses incurred in connection with the Forbearance Agreement and the First Amendment to Forbearance Agreement, in an aggregate amount not to exceed $350,000, including the Lenders' and Agent's legal fees and the Financial Advisor's fees

RECONCILIATION OF NET DEBT TO DEBT

  

June 30, 2021

 

December 31, 2020

 

June 30, 2020

Current maturities of long-term debt

 

$

36,943 

 

 

$

35,864 

 

 

$

2,847 

 

Revolver, current maturities

 

17,537 

 

 

11,494 

 

 

— 

 

Long-term debt, net of current maturities

 

— 

 

 

2,999 

 

 

37,794 

 

Line of credit

 

— 

 

 

— 

 

 

9,874 

 

Debt

 

54,480 

 

 

50,357 

 

 

50,515 

 

Less: Cash and cash equivalents

 

924 

 

 

760 

 

 

4,098 

 

Net debt

 

$

53,556 

 

 

$

49,597 

 

 

$

46,417 

 

             

SOURCE: Unique Fabricating, Inc.



View source version on accesswire.com:
https://www.accesswire.com/659557/Unique-Fabricating-Inc-Reports-Second-Quarter-2021-Financial-Results